The Vessel Finance model will for any vessel type calculate the needed TC Equivalent to achieve an investors requirement. The model gives comprehensive standard outputs of the investment appraisal.
Here is a simplified free download to an excel based annuity model for bareboat arrangements.

Introduction
Using solver function various scenarios can be computed:
Input Screen
Output Screen
Executive Summary